Why is the coupon of 2.8% being used twice in the below rather than just in the numerator/cash flow? This is using the arbitrage free tree to value a bond.
vu,u=0.5×(102.8/1.0456)+(102.8/1.0456)+2.8=101.117
vu,d=vd,u=0.5×(102.8/1.0345)+(102.8/1.0345)+2.8=102.172
vd,d=0.5×(102.8/1.0260)+(102.8/1.0260)+2.8=102.995