Equity - Reading on Industry and Company Analysis - Example 12 on Cannibalization

CFA Level II Equities
#1

The data in the Exhibit 34 Microsoft Pre- Cannibalization EPS Projections, is it given or do we have to calculate it for example Revenue and operating expenses?