Institutional Investors geometric return calculation

I have a question relating to the Kaplan Revision Q&A book (if anyone has it - it’s the Institutional Investors question 2 part A):

The relevant case facts are as follows:

  • Private foundation (therefore 5% minimum spend requirement)

  • Set up to award grants to students to aid them with their postgraduate course fees (young string players)

  • Was set - up by Joshua Perlstein - he has signed over certain royalties he earns to the trust that amount to 0.9% of the trust’s value per annum

  • Average fees for postgrad courses are forecasted to rise at c.3.3% per annum (3.1% is inflation, but these rates are both for the long term. Therefore the 3.3% already accounts for inflation)

  • Investment management fees are 0.72% per annum

Based on this, I calculated the return requirement as:

(1+5%)(1+0.72%)(1-0.9%)(1+3.3%) - 1 = c. 8.26%

The answers show it as:

(1+5%)(1+0.72%)(1+3.3%) - 1 = 9.25%, and then accounts for the fact that 0.9% royalties reduce return required —> 9.25% - 0.9% = 8.35%

Is what I did (including the reduction in the geometric calc) wrong, or would it still be considered correct?

Any help would be appreciated,

Thanks

Anyone?

the numbers are pretty close together.

in addition, when I did a cfai mock exam, both approaches (arithmetic vs geometric) is acceptable as long as it’s not stated (question will state which method to use if any)

Thank you for your help.

I was a bit more confused as their answer is a combination of both geometric and arithmetic, rather than one or the other. I won’t spend time dwelling on it, but just wasn’t sure if I was missing something more crucial!

Thanks,