Present value distribution of cash flows

Regarding Present value distribution of cash flows (when this is being analyzed in the context of portfolio indexing): there are 4 steps.

I don’t understand why we go all the way to step D. Don’t we have way enough information with step B to proceed to the replication?

Have you seen a mock exam with an exercise on that?

Thanks

what is step B and step D?